Resolution through collaboration: 2025/26 business plan

Publication date:

Our revenue funding streams and planned expenditure.

Our resources

This section sets out our revenue funding streams and planned expenditure against them. The relative size of the various schemes we operate are shown in the graphs and highlight the scale of the Clinical Negligence Scheme for Trusts (CNST) relative to our other activities.

NHS Resolution receives funding in two ways:

  • Income from members of our indemnity schemes and from customers of training and other services offered.
  • Grant-in-aid funding (cash financing) for services determined by the DHSC, Tables 3 to 5 show the various elements of our budgetary framework. The Revenue Resource Limit is the budget total for our revenue expenditure net of income.

As illustrated in figure 2 our total expenditure budget for 2025/26 is currently £3,387.6m, the majority of which (97.7%) is spent on resolving claims. Our total administration costs represent less than 2.3% of our overall expenditure.

Of the above £3,387.6m, NHS members contribute £3,057.0m in income as part of indemnity scheme membership and total funding from DHSC is £330.6m. Additionally, we plan to generate £1.0m of income to cover the cost of delivering Advice services not stated as free to customers outside of England.

Our planned growth relates to our Claims Evolution Programme which involves insourcing work to deliver greater financial savings against NHS legal costs. As the implementation of our new case management system comes to an end in year one of our strategy, we expect staff numbers in supporting functions to reduce, with an ongoing focus on continuous improvement and with greater opportunities for identifying and delivering efficiencies with the application of new technology.

Figure 2: A breakdown of NHS Resolution’s total expenditure budget for 2025/26

A donut chart  with two segments, one large one small. The large segment represents Resolving claims and totals 3,308.6 million pounds, and the small segment represents administration costs which total 79.0 million pounds.

Table 3: Current annual expenditure 2025/26

Indemnity scheme expenditure£m
Clinical Negligence Scheme for Trusts2,951.0
Liabilities for Third Parties Scheme42.0
Property Expenses Scheme8.0
Department of Health and Social Care clinical liabilities95.3
Existing Liabilities Scheme32.3
Department of Health and Social Care non-clinical liabilities8.3
Ex-Regional Health Authority1.6
Clinical Negligence Scheme for General Practice72.2
Existing Liabilities Scheme for General Practice (MPS and MDDUS)95.3
Clinical Negligence Scheme for Coronavirus2.4
Total Indemnity Scheme Expenditure3,308.6
Administration expenditure£m
Member-funded Schemes Administration55.9
Administration of General Practice Indemnity Schemes16.2
Administration of Coronavirus Indemnity Schemes0.6
Grant in Aid Expenditure for Practitioner Performance Advice and Primary Care Appeals6.3
Total Indemnity Scheme Expenditure79.0

Table 4: Current annual budget 2025/26 – ring-fenced depreciation and impairments

Ring-fenced depreciation and impairments£m
– Depreciation2.5
– Impairments
Total ring-fenced depreciation and impairments2.5

Table 5: Capital expenditure

Capital expenditure£m
Capital expenditure 2025/260.6
Total capital expenditure0.6